Benefits

Dashboard

See Price & Plans

Not registered yet? Get a free account.

Shanthi Feeds
Location
T. Score
Financials
- Financial Highlights
- Balance Sheet
- Profit & Loss
- Ratios
Charges
People
Network
Registered Details

SHANTHI FEEDS PRIVATE LIMITED

Active

Updated: 24 Oct 2024

The company is engaged in the business of production of poultry feed and sale of broiler birds .

Shanthi Feeds Private Limited, is an unlisted private company incorporated on 10 April, 2006. It is classified as a private limited company and is located in Coimbatore, Tamil Nadu. It's authorized share capital is INR 35.00 cr and the total paid-up capital is INR 35.00 cr.

Industry

Agriculture and Allied Activities

Products

Soya, Poultry Feed, Corn

Key Metrics

** All rupee values in INR crores. Based on March 2024 numbers.

Total Revenue

0.67%

₹ 3,207.0

EBITDA

30.03%

₹ 155.9

Net Profit

43.41%

₹ 88.6

Networth

11.03%

₹ 894.8

Borrowings

32.87%

₹ 188.8

Assets

10.48%

₹ 1,240.0

Gross Margin

3.52

17.0 %

Operating Margin

1.11

4.9 %

Net Profit Margin

0.82

2.8 %

Return on Equity

2.24

9.9 %

ROCE

2.92

13.2 %

Debt to Equity

0.03

0.2

Sales

Mar 2024

Net worth

Mar 2024

Buy Report or Plans

Dashboards

Popular Plan

Company dashboard

₹ 449
- Five year financials and ratios
- Risk analysis
- Interactive charts

View subscriptions and buy credits

MCA Fillings

All financials

₹ 349
- All financials
- All annual returns
- MoA and AoA
1 Year

₹ 249
- Latest financials
- Latest annual return
- MoA and AoA

PDF Reports

Financial report

₹ 799
- Five year financials and ratios
- Shareholding and group structure
- Litigation and more
Due diligence report

₹ 2999
- Everything in financial report
- Peers and financials

* GST not included

** Reports & MCA filings will be based on the latest available financials.

Locations

India (43)

State	Type	Address

Locations on Map

Tofler Score

Very Good

Poor

Fair

Good

Very Good

Excellent

Risk

Severe Risk

No risks identified

Moderate Risk

No risks identified

Low Risk

NET MARGIN DETERIORATING
ROCE DETERIORATING

About Tofler Score

Tofler Score measures the quality of performance and integrity of a company. It is dependent on three key factors - Sustainability, Governance, and Growth.

Financial Highlights

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	1,706.9	2,047.0	2,831.8	3,177.0	3,194.5
Operating profit	81.6	241.9	239.0	119.9	155.9
Net profit	44.2	152.5	159.5	61.8	88.6
Gross margin	15.2	23.2	17.9	13.5	17.0
Operating margin	4.8	11.8	8.4	3.8	4.9
Net margin	2.6	7.4	5.6	1.9	2.8
Networth	434.0	586.0	744.4	805.9	894.8
Borrowings	69.3	96.9	123.5	142.1	188.8
Assets	612.6	805.0	984.6	1,122.4	1,240.0
Debt to equity	0.2	0.2	0.2	0.2	0.2
Current ratio	2.1	2.7	3.0	2.6	2.7
ROE	10.2	26.0	21.4	7.7	9.9
Days payable	20.0	15.0	12.0	18.0	16.0
WC days	38.0	57.0	56.0	54.0	63.0

Margins

Gross margin

Operating margin

Net margin

Balance Sheet

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	25.0	35.0	35.0	35.0	35.0
Reserves	409.0	551.0	709.4	770.9	859.8
Borrowings +	69.3	96.9	123.5	142.1	188.8
Long term borrowings	5.6	6.2	3.8	-	-
Short term borrowings	63.8	90.7	119.7	142.1	188.8
Trade payables +	81.0	65.4	79.2	137.3	115.3
Days payable	20.0	15.0	12.0	18.0	16.0
Other liabilities +	109.2	122.1	116.8	174.3	156.4
Other non-current liabilities	16.9	28.9	19.9	19.5	24.8
Other current liabilities	11.3	27.8	17.7	17.4	16.2
Total liabilities	612.6	805.0	984.6	1,122.4	1,240.0
Fixed Assets +	240.9	283.3	303.5	320.6	330.4
Tangible assets	174.9	234.4	268.9	287.8	265.0
CWIP	46.0	29.5	5.2	0.4	31.0
Intangible assets	20.1	19.5	29.3	32.4	34.3
LT loans and advances	-	-	-	-	-
Other non-current assets	36.0	19.1	29.6	33.0	39.1
Current assets +	335.7	502.6	651.5	768.7	870.5
Inventories	151.5	284.4	392.2	418.0	454.5
Trade receivables	96.6	87.3	95.6	105.3	119.0
Cash and cash equivalents	4.9	9.5	2.1	0.5	20.5
ST loans and advances	-	-	-	-	-
Other current assets	82.6	121.4	161.7	244.9	276.4
Total assets	612.6	805.0	984.6	1,122.4	1,240.0

Percentage of assets	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	4.08	4.35	3.55	3.12	2.82
Reserves	66.77	68.44	72.04	68.69	69.34
Borrowings +	11.32	12.04	12.54	12.66	15.23
Long term borrowings	0.91	0.78	0.38	0.0	0.0
Short term borrowings	10.41	11.26	12.16	12.66	15.23
Trade payables	13.23	8.12	8.05	12.24	9.3
Other liabilities +	17.83	15.17	11.86	15.53	12.61
Other non-current liabilities	2.76	3.59	2.02	1.74	2.0
Other current liabilities	1.85	3.46	1.8	1.55	1.31
Total liabilities
Fixed Assets +	39.33	35.2	30.82	28.56	26.64
Tangible assets	28.55	29.11	27.31	25.64	21.37
CWIP	7.5	3.66	0.53	0.03	2.5
Intangible assets	3.27	2.42	2.98	2.89	2.77
LT loans and advances	0.0	0.0	0.0	0.0	0.0
Other non-current assets	5.88	2.37	3.01	2.94	3.16
Current assets +	54.8	62.43	66.17	68.49	70.2
Inventories	24.73	35.33	39.83	37.25	36.65
Trade receivables	15.77	10.85	9.71	9.38	9.6
Cash and cash equivalents	0.8	1.18	0.21	0.04	1.66
ST loans and advances	0.0	0.0	0.0	0.0	0.0
Other current assets	13.49	15.08	16.42	21.82	22.29
Total assets

Total assets

Profit & Loss

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales +	1,706.9	2,047.0	2,831.8	3,177.0	3,194.5
Sales growth %	30.51	19.92	38.34	12.19	0.55
Expenses +	1,653.9	1,833.2	2,632.4	3,099.5	3,087.4
Cost of goods	1,446.8	1,572.0	2,323.6	2,748.3	2,650.7
Employee cost	49.2	59.7	59.0	73.0	87.4
Other costs	129.4	173.4	210.2	235.9	300.6
Operating profit +	81.6	241.9	239.0	119.9	155.9
Operating margin %	4.8	11.8	8.4	3.8	4.9
Other income	4.4	5.0	3.6	8.7	12.5
Interest	6.3	5.4	5.7	4.1	9.3
Depreciation	22.2	22.6	33.9	38.2	39.4
Exceptional items	-	-	-	-	-
Profit before tax	57.5	218.9	203.0	86.3	119.6
Tax	13.3	66.3	43.5	24.4	31.0
Profit - disc. ops	-	-	-	-	-
Net profit	44.2	152.5	159.5	61.8	88.6
Net margin %	2.6	7.4	5.6	1.9	2.8

Precentage of total income	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	99.74	99.75	99.87	99.73	99.61
Expenses +	96.64	89.33	92.84	97.29	96.27
Cost of goods	84.54	76.61	81.95	86.27	82.65
Employee cost	2.87	2.91	2.08	2.29	2.73
Other costs	7.56	8.45	7.42	7.41	9.37
Operating profit	4.77	11.79	8.43	3.76	4.86
Other income	0.26	0.25	0.13	0.27	0.39
Interest	0.37	0.27	0.2	0.13	0.29
Depreciation	1.3	1.1	1.2	1.2	1.23
Exceptional items	0.0	0.0	0.0	0.0	0.0
Profit before tax	3.36	10.67	7.16	2.71	3.73
Tax	0.78	3.23	1.53	0.77	0.97
Profit - disc. ops	0.0	0.0	0.0	0.0	0.0
Net profit	2.58	7.43	5.63	1.94	2.76

Revenue from operations

Ratios

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Solvency +
Total Debt/Equity	0.2	0.2	0.2	0.2	0.2
Net Debt/Equity	0.1	0.1	0.2	0.2	0.2
Total Debt/Assets	0.1	0.1	0.1	0.1	0.1
Total Assets/Equity	1.4	1.4	1.3	1.4	1.4
Liquidity +
Current Ratio	2.1	2.7	3.0	2.6	2.7
Quick Ratio	1.2	1.2	1.2	1.2	1.3
Interest Coverage	12.9	44.4	42.3	29.3	16.7
Performance
Gross Margin	15.2	23.2	17.9	13.5	17.0
Operating Margin	4.8	11.8	8.4	3.8	4.9
Net Margin	2.6	7.4	5.6	1.9	2.8
Return +
Return on Equity	10.2	26.0	21.4	7.7	9.9
Pre-tax ROCE	14.1	36.4	27.8	10.3	13.2
Return on Assets	7.2	18.9	16.2	5.5	7.2
Pre-tax ROIC	11.9	32.6	23.7	8.6	10.9
Efficiency +
Days Payable	20.0	15.0	12.0	18.0	16.0
Days Inventory	38.0	66.0	62.0	56.0	63.0
Days Receivable	21.0	16.0	12.0	12.0	14.0
Fixed Asset Turnover	7.1	7.2	9.3	9.9	9.7
Total Asset Turnover	2.8	2.5	2.9	2.8	2.6
Working Capital
Cash Conversion Cycle	39.0	67.0	62.0	50.0	61.0
Working Capital Days	38.0	57.0	56.0	54.0	63.0

Ratios

Current ratio

Debt/equity ratio

Charges on assets

Bank wise

Charges

State Bank of India

No. of Loans: 1

Total Amount : 166.0 cr

The South Indian Bank Limited

No. of Loans: 1

Total Amount : 91.0 cr

Charge Holder	Amount	Date of creation/modification
State Bank of India	166.0 cr	21 Feb, 2024
The South Indian Bank Limited	91.0 cr	21 Mar, 2023

Charges

State Bank of India

The South Indian Bank Limited

People

Designation	Name	DIN/PAN	Tenure
Whole-time Director	Lakshmanan Shanthi Shareholder	01817892	19 years
Managing Director	Ramasamy . Lakshmanan Shareholder	01817913	19 years
Whole-time Director	Lakshmanan Saravanan Shareholder	07296923	10 years
Whole-time Director	Lakshmanan Naveena Shareholder	08254359	7 years
CS	Palanisamy Chandra Kala	<HIDDEN>	6 years

Company Network

Companies connected through Directors

Name	Status	Paid up Capital	Common Directors	Address
SN AGRO FARMS AND PRODUCTS INDIA PRIVATE LIMITED	Active	25.0 L	3	Tamil Nadu
LSN TRADING LLP	Active	20.0 L	2	Nadu
PONGALUR WATER PROJECT PRIVATE LIMITED	Active	21.6 Cr	1	Tamil Nadu

Registered Details

CIN

U01222TZ2006PTC012707

PAN

AAJCS8030J

Incorporation

2006, 19.1 years

Company Email

admin@shanthipoultry.com

Paid up Capital

₹ 35.0 Cr

Authorised Capital

₹ 35.0 Cr

AGM

Sep 2023

Type

Private

Non-government Company

FAQ - SHANTHI FEEDS PRIVATE LIMITED

What is the incorporation date of SHANTHI FEEDS PRIVATE LIMITED?

The incorporation date of SHANTHI FEEDS PRIVATE LIMITED is 10 April, 2006

What is the authorized share capital of SHANTHI FEEDS PRIVATE LIMITED?

The authorized share capital of SHANTHI FEEDS PRIVATE LIMITED is INR ₹ 35.0 Cr.

What is the paid-up capital of SHANTHI FEEDS PRIVATE LIMITED?

The paid-up capital of SHANTHI FEEDS PRIVATE LIMITED is INR ₹ 35.0 Cr.

What is the registered address of SHANTHI FEEDS PRIVATE LIMITED?

The registered address of SHANTHI FEEDS PRIVATE LIMITED is 6 /15, MAIN ROAD, PAPPAMPATTI ONDIPUDUR(VIA) COIMBATORE Tamil Nadu - 641016

What is the CIN number of SHANTHI FEEDS PRIVATE LIMITED?

The CIN number of SHANTHI FEEDS PRIVATE LIMITED is U01222TZ2006PTC012707.

Smart Suggestions

Top Blog Post

Tofler, TWS Systems Private Limited and its officers respect the Intellectual Property Rights of all people. Tofler makes no claim of ownership or affiliation with any trademark (REGISTERED OR UNREGISTERED) that forms part of any Company/LLP name listed on this page. Trademarks, if any, listed on this page belong to... Read More

SHANTHI FEEDS PRIVATE LIMITED

Leave site?

Buy Dashboard using Credits

Just a Quick Check!

Industry

Buy Report or Plans

Dashboards

Company dashboard

View subscriptions and buy credits

MCA Fillings

All financials

1 Year

PDF Reports

Financial report

Due diligence report

Locations

Locations on Map

Filter (4)

Select Tags

Choose Location

Tofler Score

Risk

About Tofler Score

Financial Highlights

Margins

Balance Sheet

Total assets

Profit & Loss

Revenue from operations

Ratios

Ratios

Charges on assets

Charges

People

Company Network