Benefits

Dashboard

See Price & Plans

Not registered yet? Get a free account.

N K Proteins
Location
T. Score
Financials
- Financial Highlights
- Balance Sheet
- Profit & Loss
- Ratios
Charges
People
Network
Registered Details

N K PROTEINS PRIVATE LIMITED

Active

Updated: 24 Oct 2024

The company produces and markets edible, cooking, and other oils

N K Proteins Private Limited, is an unlisted private company incorporated on 27 March, 1992. It is classified as a private limited company and is located in Ahmedabad, Gujarat. It's authorized share capital is INR 10.00 cr and the total paid-up capital is INR 6.47 cr.

Industry

Manufacturing (Metals & Chemicals and their products)

Products

groundnut, soya bean, consumer products, corn, such as cottonseed, and palmolein oils, sunflower

Key Metrics

** All rupee values in INR crores. Based on March 2024 numbers.

Total Revenue

-21.53%

₹ 4,374.9

EBITDA

3.18%

₹ 103.4

Net Profit

-8.11%

₹ 69.1

Networth

17.69%

₹ 448.6

Borrowings

15.4%

₹ 31.3

Assets

16.48%

₹ 1,068.4

Gross Margin

1.69

7.1 %

Operating Margin

0.57

2.4 %

Net Profit Margin

0.23

1.6 %

Return on Equity

-4.32

15.4 %

ROCE

0.5

29.8 %

Debt to Equity

0.1

Sales

Mar 2024

Net worth

Mar 2024

Buy Report or Plans

Dashboards

Popular Plan

Company dashboard

₹ 449
- Five year financials and ratios
- Risk analysis
- Interactive charts

View subscriptions and buy credits

MCA Fillings

All financials

₹ 349
- All financials
- All annual returns
- MoA and AoA
1 Year

₹ 249
- Latest financials
- Latest annual return
- MoA and AoA

PDF Reports

Financial report

₹ 799
- Five year financials and ratios
- Shareholding and group structure
- Litigation and more
Due diligence report

₹ 2999
- Everything in financial report
- Peers and financials

* GST not included

** Reports & MCA filings will be based on the latest available financials.

Locations

India (17)

State	Type	Address

Locations on Map

Tofler Score

Very Good

Poor

Fair

Good

Very Good

Excellent

Risk

Severe Risk

No risks identified

Moderate Risk

PAYABLES DETERIORATING
LOW CASH BALANCE
CASH DETERIORATING
REVENUE BELOW AVERAGE

Low Risk

REVENUE DECLINE

About Tofler Score

Tofler Score measures the quality of performance and integrity of a company. It is dependent on three key factors - Sustainability, Governance, and Growth.

Financial Highlights

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	3,817.4	5,034.7	6,202.1	5,561.4	4,363.0
Operating profit	39.7	98.4	76.4	100.2	103.4
Net profit	24.9	68.8	56.5	75.1	69.1
Gross margin	5.6	6.3	5.0	5.4	7.1
Operating margin	1.0	1.9	1.2	1.8	2.4
Net margin	0.7	1.4	0.9	1.4	1.6
Networth	181.7	248.1	305.7	381.1	448.6
Borrowings	1.7	10.1	19.0	27.1	31.3
Assets	521.6	638.5	652.9	917.2	1,068.4
Debt to equity	0.0	0.0	0.1	0.1	0.1
Current ratio	1.8	1.1	1.2	1.2	1.2
ROE	13.7	27.7	18.5	19.7	15.4
Days payable	8.0	23.0	16.0	30.0	41.0
WC days	13.0	2.0	5.0	8.0	10.0

Margins

Gross margin

Operating margin

Net margin

Balance Sheet

Standalone

Consolidated

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	6.5	6.5	6.5	6.5	6.5
Reserves	175.2	241.6	299.2	374.7	442.1
Borrowings +	1.7	10.1	19.0	27.1	31.3
Long term borrowings	1.7	4.3	4.6	3.1	2.3
Short term borrowings	-	5.8	14.5	24.0	29.0
Trade payables +	81.1	294.2	252.5	438.6	458.7
Days payable	8.0	23.0	16.0	30.0	41.0
Other liabilities +	338.2	380.3	328.2	509.0	588.5
Other non-current liabilities	176.3	18.2	19.5	22.9	27.6
Other current liabilities	80.8	67.9	56.1	47.5	102.3
Total liabilities	521.6	638.5	652.9	917.2	1,068.4
Fixed Assets +	134.6	158.2	173.9	170.9	177.5
Tangible assets	125.9	148.2	160.1	168.0	169.9
CWIP	8.6	9.9	13.6	2.4	7.2
Intangible assets	0.2	0.2	0.2	0.6	0.4
LT loans and advances	73.4	-	-	0.5	33.1
Other non-current assets	19.9	90.7	76.6	115.3	149.6
Current assets +	293.6	389.6	402.4	630.4	708.1
Inventories	90.1	189.1	197.9	403.7	398.6
Trade receivables	27.6	106.0	76.9	101.9	142.6
Cash and cash equivalents	132.2	32.1	61.4	46.9	34.2
ST loans and advances	43.7	1.2	15.8	24.5	7.6
Other current assets	-	61.4	50.5	53.4	125.2
Total assets	521.6	638.5	652.9	917.2	1,068.4

Percentage of assets	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	1.24	1.01	0.99	0.71	0.61
Reserves	33.59	37.84	45.83	40.85	41.38
Borrowings +	0.33	1.58	2.92	2.96	2.93
Long term borrowings	0.33	0.67	0.7	0.34	0.22
Short term borrowings	0.0	0.91	2.22	2.62	2.71
Trade payables	15.54	46.08	38.68	47.82	42.93
Other liabilities +	64.84	59.56	50.26	55.49	55.09
Other non-current liabilities	33.8	2.86	2.99	2.5	2.58
Other current liabilities	15.5	10.63	8.6	5.17	9.58
Total liabilities
Fixed Assets +	25.81	24.78	26.63	18.64	16.62
Tangible assets	24.13	23.2	24.52	18.32	15.91
CWIP	1.65	1.55	2.09	0.26	0.67
Intangible assets	0.03	0.02	0.02	0.06	0.04
LT loans and advances	14.08	0.0	0.0	0.06	3.1
Other non-current assets	3.82	14.2	11.73	12.57	14.0
Current assets +	56.29	61.02	61.64	68.73	66.28
Inventories	17.26	29.61	30.31	44.01	37.3
Trade receivables	5.3	16.6	11.77	11.11	13.34
Cash and cash equivalents	25.35	5.02	9.4	5.12	3.2
ST loans and advances	8.38	0.18	2.42	2.68	0.71
Other current assets	0.0	9.61	7.73	5.82	11.72
Total assets

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	6.5	6.5	6.5	6.5	6.5
Reserves	179.5	246.0	303.7	379.7	448.7
Borrowings +	1.7	12.0	21.1	27.1	31.3
Long term borrowings	1.7	4.3	4.6	3.1	2.3
Short term borrowings	-	7.7	16.6	24.0	29.0
Trade payables +	74.2	293.9	255.0	446.8	467.7
Days payable	8.0	23.0	16.0	31.0	42.0
Other liabilities +	331.1	378.9	328.7	517.3	597.9
Other non-current liabilities	176.9	16.3	17.5	22.7	27.3
Other current liabilities	80.0	68.7	56.3	47.8	102.9
Total liabilities	518.8	643.4	660.0	930.5	1,084.3
Fixed Assets +	136.0	159.6	175.2	172.3	178.9
Tangible assets	126.0	148.3	160.2	168.1	170.0
CWIP	8.6	9.9	13.6	2.4	7.2
Intangible assets	1.4	1.4	1.4	1.8	1.6
LT loans and advances	54.5	-	-	0.5	33.1
Other non-current assets	34.2	93.6	96.9	136.7	170.0
Current assets +	294.0	390.2	387.9	621.0	702.3
Inventories	90.1	189.1	197.9	403.7	398.6
Trade receivables	27.6	106.0	76.6	101.9	142.6
Cash and cash equivalents	132.7	32.8	61.7	47.3	34.6
ST loans and advances	43.5	1.1	0.8	14.7	1.3
Other current assets	-	61.3	50.9	53.4	125.2
Total assets	518.8	643.4	660.0	930.5	1,084.3

Percentage of assets	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	1.25	1.01	0.98	0.7	0.6
Reserves	34.6	38.23	46.01	40.8	41.38
Borrowings +	0.33	1.86	3.2	2.91	2.89
Long term borrowings	0.33	0.66	0.69	0.33	0.21
Short term borrowings	0.0	1.2	2.51	2.58	2.67
Trade payables	14.3	45.69	38.63	48.02	43.13
Other liabilities +	63.82	58.9	49.8	55.59	55.14
Other non-current liabilities	34.1	2.53	2.65	2.44	2.52
Other current liabilities	15.43	10.68	8.53	5.14	9.49
Total liabilities
Fixed Assets +	26.22	24.8	26.55	18.52	16.49
Tangible assets	24.29	23.05	24.27	18.07	15.68
CWIP	1.66	1.53	2.07	0.26	0.66
Intangible assets	0.27	0.22	0.21	0.19	0.15
LT loans and advances	10.51	0.0	0.0	0.06	3.06
Other non-current assets	6.6	14.54	14.68	14.69	15.68
Current assets +	56.67	60.65	58.77	66.74	64.77
Inventories	17.36	29.39	29.98	43.38	36.76
Trade receivables	5.33	16.47	11.6	10.95	13.15
Cash and cash equivalents	25.58	5.1	9.35	5.08	3.19
ST loans and advances	8.39	0.18	0.12	1.58	0.12
Other current assets	0.0	9.52	7.71	5.74	11.54
Total assets

Total assets

Profit & Loss

Standalone

Consolidated

₹

** All numbers in INR crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales +	3,817.4	5,034.7	6,202.1	5,561.4	4,363.0
Sales growth %	8.87	31.89	23.19	-10.33	-21.55
Expenses +	3,792.1	4,950.7	6,142.3	5,478.5	4,279.0
Cost of goods	3,603.9	4,719.4	5,892.1	5,260.0	4,052.8
Employee cost	48.0	73.6	70.7	63.1	64.3
Other costs	125.7	143.3	163.0	138.0	142.5
Operating profit +	39.7	98.4	76.4	100.2	103.4
Operating margin %	1.0	1.9	1.2	1.8	2.4
Other income	7.8	12.9	17.5	13.8	11.9
Interest	0.4	1.4	3.1	2.6	4.2
Depreciation	14.0	12.9	13.5	14.9	15.3
Exceptional items	-	-	-	-	-
Profit before tax	32.1	97.0	77.4	96.6	95.8
Tax	7.3	28.2	20.8	21.5	26.8
Profit - disc. ops	-	-	-	-	-
Net profit	24.9	68.8	56.5	75.1	69.1
Net margin %	0.7	1.4	0.9	1.4	1.6

Precentage of total income	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	99.79	99.74	99.72	99.75	99.73
Expenses +	99.13	98.08	98.76	98.27	97.81
Cost of goods	94.21	93.5	94.73	94.35	92.64
Employee cost	1.26	1.46	1.14	1.13	1.47
Other costs	3.29	2.84	2.62	2.48	3.26
Operating profit	1.04	1.95	1.23	1.8	2.36
Other income	0.21	0.26	0.28	0.25	0.27
Interest	0.01	0.03	0.05	0.05	0.1
Depreciation	0.37	0.26	0.22	0.27	0.35
Exceptional items	0.0	0.0	0.0	0.0	0.0
Profit before tax	0.84	1.92	1.24	1.73	2.19
Tax	0.19	0.56	0.33	0.39	0.61
Profit - disc. ops	0.0	0.0	0.0	0.0	0.0
Net profit	0.65	1.36	0.91	1.35	1.58

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales +	3,817.4	5,034.7	6,202.1	5,561.4	4,365.0
Sales growth %	8.87	31.89	23.19	-10.33	-21.51
Expenses +	3,792.4	4,949.7	6,142.3	5,477.8	4,279.1
Cost of goods	3,603.9	4,719.6	5,892.1	5,260.0	4,052.8
Employee cost	50.3	75.7	73.0	65.4	66.3
Other costs	123.7	140.0	160.7	134.9	140.5
Operating profit +	39.5	99.3	76.4	101.0	105.4
Operating margin %	1.0	2.0	1.2	1.8	2.4
Other income	7.3	12.0	17.7	13.7	12.1
Interest	0.4	1.4	3.1	2.6	4.2
Depreciation	14.1	12.9	13.5	14.9	15.3
Exceptional items	-	-	-	-	-
Profit before tax	31.3	97.0	77.5	97.3	98.0
Tax	7.0	28.2	20.8	21.6	27.3
Profit - disc. ops	-	-	-	-	-
Net profit	24.2	68.8	56.7	75.7	70.6
Net margin %	0.6	1.4	0.9	1.4	1.6

Precentage of total income	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	99.81	99.76	99.72	99.75	99.72
Expenses +	99.16	98.08	98.75	98.25	97.76
Cost of goods	94.23	93.52	94.73	94.35	92.59
Employee cost	1.32	1.5	1.17	1.17	1.52
Other costs	3.23	2.77	2.58	2.42	3.21
Operating profit	1.03	1.97	1.23	1.81	2.41
Other income	0.19	0.24	0.28	0.25	0.28
Interest	0.01	0.03	0.05	0.05	0.1
Depreciation	0.37	0.26	0.22	0.27	0.35
Exceptional items	0.0	0.0	0.0	0.0	0.0
Profit before tax	0.82	1.92	1.25	1.75	2.24
Tax	0.18	0.56	0.33	0.39	0.62
Profit - disc. ops	0.0	0.0	0.0	0.0	0.0
Net profit	0.63	1.36	0.91	1.36	1.61

Revenue from operations

Ratios

Standalone

Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Solvency +
Total Debt/Equity	0.0	0.0	0.1	0.1	0.1
Net Debt/Equity	0.0	0.0	0.0	0.0	0.0
Total Debt/Assets	0.0	0.0	0.0	0.0	0.0
Total Assets/Equity	2.9	2.6	2.1	2.4	2.4
Liquidity +
Current Ratio	1.8	1.1	1.2	1.2	1.2
Quick Ratio	1.3	0.6	0.6	0.4	0.5
Interest Coverage	93.8	68.3	24.9	39.3	24.7
Performance
Gross Margin	5.6	6.3	5.0	5.4	7.1
Operating Margin	1.0	1.9	1.2	1.8	2.4
Net Margin	0.7	1.4	0.9	1.4	1.6
Return +
Return on Equity	13.7	27.7	18.5	19.7	15.4
Pre-tax ROCE	9.6	47.5	24.8	29.3	29.8
Return on Assets	4.8	10.8	8.7	8.2	6.5
Pre-tax ROIC	14.1	34.4	20.6	22.4	19.6
Efficiency +
Days Payable	8.0	23.0	16.0	30.0	41.0
Days Inventory	9.0	15.0	12.0	28.0	36.0
Days Receivable	3.0	8.0	5.0	7.0	12.0
Fixed Asset Turnover	28.4	31.8	35.7	32.5	24.6
Total Asset Turnover	7.3	7.9	9.5	6.1	4.1
Working Capital
Cash Conversion Cycle	4.0	0.0	1.0	5.0	7.0
Working Capital Days	13.0	2.0	5.0	8.0	10.0

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Solvency +
Total Debt/Equity	0.0	0.1	0.1	0.1	0.1
Net Debt/Equity	0.0	0.0	0.0	0.0	0.0
Total Debt/Assets	0.0	0.0	0.0	0.0	0.0
Total Assets/Equity	2.8	2.5	2.1	2.4	2.4
Liquidity +
Current Ratio	1.9	1.1	1.2	1.2	1.2
Quick Ratio	1.3	0.5	0.6	0.4	0.5
Interest Coverage	93.1	69.0	24.9	39.6	25.2
Performance
Gross Margin	5.6	6.3	5.0	5.4	7.2
Operating Margin	1.0	2.0	1.2	1.8	2.4
Net Margin	0.6	1.4	0.9	1.4	1.6
Return +
Return on Equity	13.0	27.3	18.3	19.6	15.5
Pre-tax ROCE	9.2	48.2	26.7	31.4	32.0
Return on Assets	4.7	10.7	8.6	8.1	6.5
Pre-tax ROIC	13.7	34.2	20.3	22.3	19.8
Efficiency +
Days Payable	8.0	23.0	16.0	31.0	42.0
Days Inventory	9.0	15.0	12.0	28.0	36.0
Days Receivable	3.0	8.0	5.0	7.0	12.0
Fixed Asset Turnover	28.1	31.6	35.4	32.3	24.4
Total Asset Turnover	7.4	7.8	9.4	6.0	4.0
Working Capital
Cash Conversion Cycle	4.0	0.0	1.0	4.0	6.0
Working Capital Days	13.0	1.0	4.0	7.0	9.0

Ratios

Current ratio

Debt/equity ratio

Charges on assets

Bank wise

Charges

Daimler Financial Services India Private Limited

No. of Loans: 6

Total Amount : 13.7 cr

Edelweiss Housing Finance Limited

No. of Loans: 1

Total Amount : 3.1 cr

Charge Holder	Amount	Date of creation/modification
Daimler Financial Services India Private Limited	5.1 cr	27 Nov, 2020
Daimler Financial Services India Private Limited	0.3 cr	07 Jun, 2018
Daimler Financial Services India Private Limited	4.0 cr	11 Oct, 2017
Daimler Financial Services India Private Limited	3.1 cr	23 Nov, 2016
Daimler Financial Services India Private Limited	1.0 cr	25 Nov, 2015
Daimler Financial Services India Private Limited	0.2 cr	25 Nov, 2015
Edelweiss Housing Finance Limited	3.1 cr	27 Jan, 2012

Charges

Daimler Financial Services India Private Limited

Edelweiss Housing Finance Limited

People

Designation	Name	DIN/PAN	Tenure
Managing Director	Nimish Keshavlal Patel Shareholder	00240621	13 years
Whole-time Director	Kamlesh Lalbhai Patel Shareholder	00244798	18 years
Director	Venushree Nimishbhai Patel	01535820	1 years
Director	Priyam Nilesh Patel	03478007	1 years

Company Network

Companies connected through Directors

Name	Status	Paid up Capital	Common Directors	Address
N K INDUSTRIES LIMITED	Active	6.0 Cr	1	Gujarat
N K FLOUR MILLS LIMITED	Amalgamated	5.0 L	2	Gujarat
N K OIL MILLS PVT LTD	Active	5.6 L	2	Gujarat
N K ROADWAYS PRIVATE LIMITED	Amalgamated	24.1 L	2	Gujarat
BANPAL OILCHEM PRIVATE LIMITED	Active	2.0 Cr	2	Gujarat
N K INFRAVENTURES PRIVATE LIMITED	Amalgamated	24.1 L	1	Gujarat
TIRUPATI PROTEINS PRIVATE LIMITED	Active	1.0 Cr	1	Gujarat
AWN AGRO PRIVATE LIMITED	Active	10.0 Cr	1	Gujarat
MARUTI OIL AND FATS PRIVATE LIMITED	Active	10.0 L	1	Gujarat
PLENUM SOLUTIONS PRIVATE LIMITED	Strike Off	1.0 L	1	Gujarat
TIRUPATI AGROTECH PRIVATE LIMITED	Active	1.0 L	1	Gujarat
THE SOLVENT EXTRACTORS ASSOCIATION OF INDIA	Active	0.0	1	Maharashtra

Subsidiary Companies

Name	State / Country	Incorporation Year	Paidup Capital
ADRENAL ADVERTISING AND PROMOTIONS PRIVATE LIMITED	Gujarat	2002	₹ 1.5 L
TIRUPATI PROTEINS PRIVATE LIMITED	Gujarat	2003	₹ 1.0 Cr

Registered Details

CIN

U25499GJ1992PTC017403

PAN

AAACN9377N

Incorporation

1992, 33.1 years

Company Email

nkpl@nkproteins.com

Paid up Capital

₹ 6.5 Cr

Authorised Capital

₹ 10.0 Cr

AGM

Sep 2023

Type

Private

Non-government Company

FAQ - N K PROTEINS PRIVATE LIMITED

What is the incorporation date of N K PROTEINS PRIVATE LIMITED?

The incorporation date of N K PROTEINS PRIVATE LIMITED is 27 March, 1992

What is the authorized share capital of N K PROTEINS PRIVATE LIMITED?

The authorized share capital of N K PROTEINS PRIVATE LIMITED is INR ₹ 10.0 Cr.

What is the paid-up capital of N K PROTEINS PRIVATE LIMITED?

The paid-up capital of N K PROTEINS PRIVATE LIMITED is INR ₹ 6.5 Cr.

What is the registered address of N K PROTEINS PRIVATE LIMITED?

The registered address of N K PROTEINS PRIVATE LIMITED is 7TH FLOOR POPULAR HOUSE ASHRAM ROAD AHMEDABAD Gujarat - 000000

What is the CIN number of N K PROTEINS PRIVATE LIMITED?

The CIN number of N K PROTEINS PRIVATE LIMITED is U25499GJ1992PTC017403.

Smart Suggestions

Uttar Pradesh
Haryana
Jammu & Kashmir
Punjab
Goa
Madhya Pradesh
Kerala
Gujarat
Andhra Pradesh
Telangana
Blog Categories
Top Blog post
Financial Resources

Tofler, TWS Systems Private Limited and its officers respect the Intellectual Property Rights of all people. Tofler makes no claim of ownership or affiliation with any trademark (REGISTERED OR UNREGISTERED) that forms part of any Company/LLP name listed on this page. Trademarks, if any, listed on this page belong to... Read More

N K PROTEINS PRIVATE LIMITED

Leave site?

Buy Dashboard using Credits

Just a Quick Check!

Industry

Buy Report or Plans

Dashboards

Company dashboard

View subscriptions and buy credits

MCA Fillings

All financials

1 Year

PDF Reports

Financial report

Due diligence report

Locations

Locations on Map

Filter (4)

Select Tags

Choose Location

Tofler Score

Risk

About Tofler Score

Financial Highlights

Margins

Balance Sheet

Total assets

Profit & Loss

Revenue from operations

Ratios

Ratios

Charges on assets

Charges

People

Company Network