Not registered yet? Get a free account.
Sign UpYou're about to leave our website and go to an external link. Are you sure?
Shivalaya Construction Company Private Limited, is an unlisted private company incorporated on 10 December, 1997. It is classified as a private limited company and is located in North West, Delhi. It's authorized share capital is INR 65.00 cr and the total paid-up capital is INR 62.89 cr.
Shivalaya Construction Company's operating revenue range is Over INR 500 cr for the financial year ending on 31 March, 2023. It's EBITDA has increased by 48.02% over the previous year. At the same time, it's book networth has increased by 49.9%.
Read more
This action will use 1 of your credits. Are you sure you want to go ahead?
** All rupee values in INR crores. Based on March 2024 numbers.
* GST not included
** Reports & MCA filings will be based on the latest available financials.
State | Type | Address |
---|
Read more
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Sales | 857.9 | 1,213.4 | 1,439.6 | 2,188.1 | 2,912.1 |
Operating profit | 166.8 | 239.5 | 279.0 | 412.9 | 490.3 |
Net profit | 106.4 | 154.8 | 189.9 | 293.1 | 319.1 |
Gross margin | 103.7 | 99.3 | 101.7 | 103.2 | 106.6 |
Operating margin | 19.4 | 19.7 | 19.4 | 18.9 | 16.8 |
Net margin | 12.2 | 12.6 | 13.0 | 13.1 | 10.8 |
Networth | 282.8 | 437.8 | 627.7 | 940.9 | 1,260.5 |
Borrowings | 102.2 | 143.5 | 224.3 | 400.7 | 450.2 |
Assets | 579.7 | 792.4 | 1,207.8 | 2,222.0 | 2,828.4 |
Debt to equity | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 |
Current ratio | 1.6 | 1.9 | 1.4 | 1.5 | 1.3 |
ROE | 37.6 | 35.4 | 30.3 | 31.1 | 25.3 |
Days payable | -593.0 | 1,768.0 | -2,710.0 | -1,897.0 | -1,343.0 |
WC days | 51.0 | 59.0 | 51.0 | 74.0 | 42.0 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 10.2 | 10.2 | 10.2 | 10.5 | 62.9 |
Reserves | 272.6 | 427.5 | 617.5 | 930.5 | 1,197.7 |
Borrowings + | 102.2 | 143.5 | 224.3 | 400.7 | 450.2 |
Long term borrowings | 50.1 | 69.3 | 66.1 | 283.5 | 240.5 |
Short term borrowings | 52.0 | 74.2 | 158.2 | 117.2 | 209.7 |
Trade payables + | 52.0 | 40.0 | 179.0 | 366.5 | 704.7 |
Days payable | -593.0 | 1,768.0 | -2,710.0 | -1,897.0 | -1,343.0 |
Other liabilities + | 194.7 | 211.1 | 355.8 | 880.3 | 1,117.7 |
Other non-current liabilities | 40.4 | 60.9 | 51.1 | 155.5 | 77.6 |
Other current liabilities | 102.3 | 110.1 | 125.7 | 358.3 | 335.4 |
Total liabilities | 579.7 | 792.4 | 1,207.8 | 2,222.0 | 2,828.4 |
Fixed Assets + | 140.5 | 200.3 | 186.0 | 222.9 | 224.9 |
Tangible assets | 140.5 | 200.3 | 186.0 | 222.9 | 224.9 |
CWIP | - | - | - | - | - |
Intangible assets | - | - | - | - | - |
LT loans and advances | - | - | - | - | - |
Other non-current assets | 112.7 | 170.4 | 357.5 | 715.4 | 1,021.2 |
Current assets + | 326.4 | 421.7 | 664.3 | 1,283.7 | 1,582.3 |
Inventories | 44.1 | 35.8 | 60.0 | 130.5 | 322.0 |
Trade receivables | 135.1 | 152.2 | 341.8 | 575.7 | 569.4 |
Cash and cash equivalents | 51.9 | 128.4 | 175.1 | 471.5 | 463.1 |
ST loans and advances | - | - | - | - | - |
Other current assets | 95.4 | 105.3 | 87.4 | 105.9 | 227.8 |
Total assets | 579.7 | 792.4 | 1,207.8 | 2,222.0 | 2,828.4 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Sales + | 857.9 | 1,213.4 | 1,439.6 | 2,188.1 | 2,912.1 |
Sales growth % | 89.71 | 41.44 | 18.64 | 51.99 | 33.09 |
Expenses + | 732.8 | 1,031.6 | 1,210.8 | 1,842.8 | 2,543.2 |
Cost of goods | -32.0 | 8.3 | -24.1 | -70.5 | -191.5 |
Employee cost | 68.6 | 83.4 | 99.2 | 130.2 | 145.2 |
Other costs | 654.6 | 882.2 | 1,085.5 | 1,715.4 | 2,468.2 |
Operating profit + | 166.8 | 239.5 | 279.0 | 412.9 | 490.3 |
Operating margin % | 19.4 | 19.7 | 19.4 | 18.9 | 16.8 |
Other income | 14.1 | 20.7 | 22.2 | 41.9 | 55.8 |
Interest | 29.9 | 29.8 | 30.8 | 45.9 | 94.4 |
Depreciation | 11.7 | 27.9 | 19.5 | 21.7 | 27.0 |
Exceptional items | - | - | - | - | - |
Profit before tax | 139.2 | 202.5 | 251.0 | 387.2 | 424.7 |
Tax | 32.9 | 47.7 | 61.0 | 94.1 | 105.6 |
Profit - disc. ops | - | - | - | - | - |
Net profit | 106.4 | 154.8 | 189.9 | 293.1 | 319.1 |
Net margin % | 12.2 | 12.6 | 13.0 | 13.1 | 10.8 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Solvency + | |||||
Total Debt/Equity | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 |
Net Debt/Equity | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 |
Total Debt/Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Total Assets/Equity | 2.0 | 1.8 | 1.9 | 2.4 | 2.2 |
Liquidity + | |||||
Current Ratio | 1.6 | 1.9 | 1.4 | 1.5 | 1.3 |
Quick Ratio | 1.4 | 1.7 | 1.3 | 1.4 | 1.0 |
Interest Coverage | 5.6 | 8.0 | 9.1 | 9.0 | 5.2 |
Performance | |||||
Gross Margin | 103.7 | 99.3 | 101.7 | 103.2 | 106.6 |
Operating Margin | 19.4 | 19.7 | 19.4 | 18.9 | 16.8 |
Net Margin | 12.2 | 12.6 | 13.0 | 13.1 | 10.8 |
Return + | |||||
Return on Equity | 37.6 | 35.4 | 30.3 | 31.1 | 25.3 |
Pre-tax ROCE | 59.5 | 53.2 | 67.0 | 58.9 | 83.1 |
Return on Assets | 18.4 | 19.5 | 15.7 | 13.2 | 11.3 |
Pre-tax ROIC | 46.5 | 46.7 | 38.3 | 41.6 | 36.8 |
Efficiency + | |||||
Days Payable | -593.0 | 1,768.0 | -2,710.0 | -1,897.0 | -1,343.0 |
Days Inventory | -503.0 | 1,584.0 | -908.0 | -675.0 | -614.0 |
Days Receivable | 57.0 | 46.0 | 87.0 | 96.0 | 71.0 |
Fixed Asset Turnover | 6.1 | 6.1 | 7.7 | 9.8 | 12.9 |
Total Asset Turnover | 1.5 | 1.5 | 1.2 | 1.0 | 1.0 |
Working Capital | |||||
Cash Conversion Cycle | 147.0 | -138.0 | 1,889.0 | 1,318.0 | 800.0 |
Working Capital Days | 51.0 | 59.0 | 51.0 | 74.0 | 42.0 |
VARDHMAN TRUSTEESHIP PRIVATE LIMITED
No. of Loans: 5
Total Amount : 2,274.3 cr
Catalyst Trusteeship Limited
No. of Loans: 2
Total Amount : 703.0 cr
Punjab National Bank
No. of Loans: 3
Total Amount : 702.6 cr
VISTRA ITCL (INDIA) LIMITED
No. of Loans: 1
Total Amount : 615.0 cr
HDFC Bank Limited
No. of Loans: 29
Total Amount : 333.7 cr
Yes Bank Limited
No. of Loans: 6
Total Amount : 142.4 cr
Punjab and Sind Bank
No. of Loans: 1
Total Amount : 142.0 cr
Indian Bank
No. of Loans: 2
Total Amount : 120.4 cr
IDFC First Bank Limited
No. of Loans: 3
Total Amount : 103.7 cr
Kotak Mahindra Bank Limited
No. of Loans: 5
Total Amount : 96.0 cr
Axis Bank Limited
No. of Loans: 23
Total Amount : 86.6 cr
The Karnataka Bank Limited
No. of Loans: 2
Total Amount : 85.0 cr
SBICap Trustee Company Limited
No. of Loans: 2
Total Amount : 84.2 cr
ICICI Bank Limited
No. of Loans: 10
Total Amount : 84.0 cr
BANDHAN BANK LIMITED
No. of Loans: 1
Total Amount : 80.0 cr
Standard Chartered Bank
No. of Loans: 1
Total Amount : 80.0 cr
IndusInd Bank Limited
No. of Loans: 3
Total Amount : 75.3 cr
AU SMALL FINANCE BANK LIMITED
No. of Loans: 1
Total Amount : 75.0 cr
RBL Bank Limited
No. of Loans: 1
Total Amount : 75.0 cr
Tata Capital Financial Services Limited
No. of Loans: 13
Total Amount : 72.9 cr
Bank of India
No. of Loans: 1
Total Amount : 70.0 cr
CSB Bank Limited
No. of Loans: 1
Total Amount : 70.0 cr
The South Indian Bank Limited
No. of Loans: 1
Total Amount : 35.0 cr
Tata Motors Finance Limited
No. of Loans: 10
Total Amount : 33.0 cr
VIVRITI CAPITAL PRIVATE LIMITED
No. of Loans: 1
Total Amount : 30.0 cr
Sundaram Finance Limited
No. of Loans: 22
Total Amount : 11.0 cr
The Federal Bank Limited
No. of Loans: 5
Total Amount : 10.4 cr
VOLVO FINANCIAL SERVICES (INDIA) PRIVATE LIMITED
No. of Loans: 2
Total Amount : 5.1 cr
HDB Financial Services Limited
No. of Loans: 1
Total Amount : 0.7 cr
L&T Finance Limited
No. of Loans: 1
Total Amount : 0.0 cr
Designation | Name | DIN/PAN | Tenure |
---|---|---|---|
Managing Director | Shripal Aggarwal
Shareholder
|
00252085 | 27 years |
Director | Pradeep Nandal
Shareholder
|
00252089 | 27 years |
Director | Sahil Aggarwal
Shareholder
|
06908583 | 11 years |
Director | Sumit Nandal
Shareholder
|
07450016 | 7 years |
Kmp | Vijay Kumar Gupta | <HIDDEN> | 2 years |
Name | Status | Paid up Capital | Common Directors | Address |
---|---|---|---|---|
SHIVALAYA BHANDARA HIGHWAYS PRIVATE LIMITED |
Active
|
17.3 Cr | 2 | Delhi |
SHIVALAYA NAGPUR HIGHWAYS PRIVATE LIMITED |
Active
|
17.7 Cr | 2 | Delhi |
SHIVALAYA AMGAON HIGHWAYS PRIVATE LIMITED |
Active
|
1.0 L | 2 | Delhi |
SHIVALAYA GOREGAON HIGHWAYS PRIVATE LIMITED |
Active
|
1.0 L | 2 | Delhi |
HARIHARGANJ - PARWA HIGHWAYS PRIVATE LIMITED |
Active
|
35.4 Cr | 2 | Delhi |
REHLA - GARHWA HIGHWAYS PRIVATE LIMITED |
Active
|
41.4 Cr | 2 | Delhi |
KOLLAM HIGHWAYS PRIVATE LIMITED |
Active
|
33.2 L | 2 | Delhi |
KAPPIRIKKAD HIGHWAYS PRIVATE LIMITED |
Active
|
36.7 L | 2 | Delhi |
KODUNGALLUR HIGHWAYS PRIVATE LIMITED |
Active
|
33.4 L | 2 | Delhi |
VIJAYPUR - KUNJWANI HIGHWAYS PRIVATE LIMITED |
Active
|
69.4 L | 2 | Delhi |
VME HIGHWAYS PRIVATE LIMITED |
Active
|
45.3 L | 2 | Delhi |
RAINDEW EXPRESSWAYS PRIVATE LIMITED |
Active
|
10.0 L | 2 | Delhi |
SHIVALAYA ENERGY PRIVATE LIMITED |
Strike Off
|
1.1 L | 1 | Delhi |
Shivsa Granites LLP |
Active
|
10.0 L | 1 | Kerala |
Name | State / Country | Incorporation Year | Paidup Capital |
---|---|---|---|
SHIVALAYA NAGPUR HIGHWAYS PRIVATE LIMITED | Delhi | 2018 | ₹ 17.7 Cr |
SHIVALAYA BHANDARA HIGHWAYS PRIVATE LIMITED | Delhi | 2018 | ₹ 17.3 Cr |
SHIVALAYA AMGAON HIGHWAYS PRIVATE LIMITED | Delhi | 2018 | ₹ 1.0 L |
SHIVALAYA GOREGAON HIGHWAYS PRIVATE LIMITED | Delhi | 2018 | ₹ 1.0 L |
HARIHARGANJ - PARWA HIGHWAYS PRIVATE LIMITED | Delhi | 2020 | ₹ 35.4 Cr |
REHLA - GARHWA HIGHWAYS PRIVATE LIMITED | Delhi | 2020 | ₹ 41.4 Cr |
KOLLAM HIGHWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 33.2 L |
KODUNGALLUR HIGHWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 33.4 L |
KAPPIRIKKAD HIGHWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 36.7 L |
VIJAYPUR - KUNJWANI HIGHWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 69.4 L |
VME HIGHWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 45.3 L |
RAINDEW EXPRESSWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 10.0 L |
The incorporation date of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED is 10 December, 1997
The authorized share capital of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED is INR ₹ 65.0 Cr.
The paid-up capital of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED is INR ₹ 62.9 Cr.
The registered address of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED is PLOT NO. 137, SECOND FLOOR, AVTAR ENCLAVE, PASCHIM VIHAR NA NEW DELHI North West Delhi - 110063
The CIN number of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED is U45201DL1997PTC091051.