Not registered yet? Get a free account.

Sign Up
search icon cancel icon

SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED

Active
Updated: 20 Oct 2024

Shivalaya Construction Company Private Limited, is an unlisted private company incorporated on 10 December, 1997. It is classified as a private limited company and is located in North West, Delhi. It's authorized share capital is INR 65.00 cr and the total paid-up capital is INR 62.89 cr.

Shivalaya Construction Company's operating revenue range is Over INR 500 cr for the financial year ending on 31 March, 2023. It's EBITDA has increased by 48.02% over the previous year. At the same time, it's book networth has increased by 49.9%.

Read more

Industry

Construction
Products
  • Residential and commercial projects.
Key Metrics

** All rupee values in INR crores. Based on March 2024 numbers.

Total Revenue
33.09%
₹ 2,967.9
EBITDA
18.74%
₹ 490.3
Net Profit
8.85%
₹ 319.1
Networth
33.97%
₹ 1,260.5
Borrowings
12.34%
₹ 450.2
Assets
27.29%
₹ 2,828.4
Gross Margin
3.36
106.6 %
Operating Margin
-2.03
16.8 %
Net Profit Margin
-2.39
10.8 %
Return on Equity
-5.84
25.3 %
ROCE
24.24
83.1 %
Debt to Equity
-0.07
0.4
Sales
Mar 2024
Net worth
Mar 2024

Locations

indian flag India (40)
State Type Address

location icon Locations on Map

Map placeholder

Tofler Score

Very Good
score img
Poor
Fair
Good
Very Good
Excellent

Risk

Severe Risk
  • No risks identified
Moderate Risk
  • No risks identified
Low Risk
  • No risks identified
About Tofler Score
Tofler Score measures the quality of performance and integrity of a company. It is dependent on three key factors - Sustainability, Governance, and Growth.

Read more

Financial Highlights

** All numbers in INR crores
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Sales 857.9 1,213.4 1,439.6 2,188.1 2,912.1
Operating profit 166.8 239.5 279.0 412.9 490.3
Net profit 106.4 154.8 189.9 293.1 319.1
Gross margin 103.7 99.3 101.7 103.2 106.6
Operating margin 19.4 19.7 19.4 18.9 16.8
Net margin 12.2 12.6 13.0 13.1 10.8
Networth 282.8 437.8 627.7 940.9 1,260.5
Borrowings 102.2 143.5 224.3 400.7 450.2
Assets 579.7 792.4 1,207.8 2,222.0 2,828.4
Debt to equity 0.4 0.3 0.4 0.4 0.4
Current ratio 1.6 1.9 1.4 1.5 1.3
ROE 37.6 35.4 30.3 31.1 25.3
Days payable -593.0 1,768.0 -2,710.0 -1,897.0 -1,343.0
WC days 51.0 59.0 51.0 74.0 42.0
chart icon

Margins

Gross margin
Operating margin
Net margin

Balance Sheet

Standalone
Consolidated
%
** All numbers in INR crores
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10.2 10.2 10.2 10.5 62.9
Reserves 272.6 427.5 617.5 930.5 1,197.7
Borrowings + 102.2 143.5 224.3 400.7 450.2
Long term borrowings 50.1 69.3 66.1 283.5 240.5
Short term borrowings 52.0 74.2 158.2 117.2 209.7
Trade payables + 52.0 40.0 179.0 366.5 704.7
Days payable -593.0 1,768.0 -2,710.0 -1,897.0 -1,343.0
Other liabilities + 194.7 211.1 355.8 880.3 1,117.7
Other non-current liabilities 40.4 60.9 51.1 155.5 77.6
Other current liabilities 102.3 110.1 125.7 358.3 335.4
Total liabilities 579.7 792.4 1,207.8 2,222.0 2,828.4
Fixed Assets + 140.5 200.3 186.0 222.9 224.9
Tangible assets 140.5 200.3 186.0 222.9 224.9
CWIP - - - - -
Intangible assets - - - - -
LT loans and advances - - - - -
Other non-current assets 112.7 170.4 357.5 715.4 1,021.2
Current assets + 326.4 421.7 664.3 1,283.7 1,582.3
Inventories 44.1 35.8 60.0 130.5 322.0
Trade receivables 135.1 152.2 341.8 575.7 569.4
Cash and cash equivalents 51.9 128.4 175.1 471.5 463.1
ST loans and advances - - - - -
Other current assets 95.4 105.3 87.4 105.9 227.8
Total assets 579.7 792.4 1,207.8 2,222.0 2,828.4
chart icon

Total assets

Profit & Loss

Standalone
Consolidated
%
** All numbers in INR crores
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Sales + 857.9 1,213.4 1,439.6 2,188.1 2,912.1
Sales growth % 89.71 41.44 18.64 51.99 33.09
Expenses + 732.8 1,031.6 1,210.8 1,842.8 2,543.2
Cost of goods -32.0 8.3 -24.1 -70.5 -191.5
Employee cost 68.6 83.4 99.2 130.2 145.2
Other costs 654.6 882.2 1,085.5 1,715.4 2,468.2
Operating profit + 166.8 239.5 279.0 412.9 490.3
Operating margin % 19.4 19.7 19.4 18.9 16.8
Other income 14.1 20.7 22.2 41.9 55.8
Interest 29.9 29.8 30.8 45.9 94.4
Depreciation 11.7 27.9 19.5 21.7 27.0
Exceptional items - - - - -
Profit before tax 139.2 202.5 251.0 387.2 424.7
Tax 32.9 47.7 61.0 94.1 105.6
Profit - disc. ops - - - - -
Net profit 106.4 154.8 189.9 293.1 319.1
Net margin % 12.2 12.6 13.0 13.1 10.8
chart icon

Revenue from operations

Ratios

Standalone
Consolidated
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Solvency +
Total Debt/Equity 0.4 0.3 0.4 0.4 0.4
Net Debt/Equity 0.2 0.0 0.1 0.0 0.0
Total Debt/Assets 0.2 0.2 0.2 0.2 0.2
Total Assets/Equity 2.0 1.8 1.9 2.4 2.2
Liquidity +
Current Ratio 1.6 1.9 1.4 1.5 1.3
Quick Ratio 1.4 1.7 1.3 1.4 1.0
Interest Coverage 5.6 8.0 9.1 9.0 5.2
Performance
Gross Margin 103.7 99.3 101.7 103.2 106.6
Operating Margin 19.4 19.7 19.4 18.9 16.8
Net Margin 12.2 12.6 13.0 13.1 10.8
Return +
Return on Equity 37.6 35.4 30.3 31.1 25.3
Pre-tax ROCE 59.5 53.2 67.0 58.9 83.1
Return on Assets 18.4 19.5 15.7 13.2 11.3
Pre-tax ROIC 46.5 46.7 38.3 41.6 36.8
Efficiency +
Days Payable -593.0 1,768.0 -2,710.0 -1,897.0 -1,343.0
Days Inventory -503.0 1,584.0 -908.0 -675.0 -614.0
Days Receivable 57.0 46.0 87.0 96.0 71.0
Fixed Asset Turnover 6.1 6.1 7.7 9.8 12.9
Total Asset Turnover 1.5 1.5 1.2 1.0 1.0
Working Capital
Cash Conversion Cycle 147.0 -138.0 1,889.0 1,318.0 800.0
Working Capital Days 51.0 59.0 51.0 74.0 42.0
chart icon

Ratios

Current ratio
Debt/equity ratio

Charges on assets

Bank wise
Charges
1

VARDHMAN TRUSTEESHIP PRIVATE LIMITED

No. of Loans: 5

Total Amount : 2,274.3 cr

2

Catalyst Trusteeship Limited

No. of Loans: 2

Total Amount : 703.0 cr

3

Punjab National Bank

No. of Loans: 3

Total Amount : 702.6 cr

4

VISTRA ITCL (INDIA) LIMITED

No. of Loans: 1

Total Amount : 615.0 cr

5

HDFC Bank Limited

No. of Loans: 29

Total Amount : 333.7 cr

6

Yes Bank Limited

No. of Loans: 6

Total Amount : 142.4 cr

7

Punjab and Sind Bank

No. of Loans: 1

Total Amount : 142.0 cr

8

Indian Bank

No. of Loans: 2

Total Amount : 120.4 cr

9

IDFC First Bank Limited

No. of Loans: 3

Total Amount : 103.7 cr

10

Kotak Mahindra Bank Limited

No. of Loans: 5

Total Amount : 96.0 cr

11

Axis Bank Limited

No. of Loans: 23

Total Amount : 86.6 cr

12

The Karnataka Bank Limited

No. of Loans: 2

Total Amount : 85.0 cr

13

SBICap Trustee Company Limited

No. of Loans: 2

Total Amount : 84.2 cr

14

ICICI Bank Limited

No. of Loans: 10

Total Amount : 84.0 cr

15

BANDHAN BANK LIMITED

No. of Loans: 1

Total Amount : 80.0 cr

16

Standard Chartered Bank

No. of Loans: 1

Total Amount : 80.0 cr

17

IndusInd Bank Limited

No. of Loans: 3

Total Amount : 75.3 cr

18

AU SMALL FINANCE BANK LIMITED

No. of Loans: 1

Total Amount : 75.0 cr

19

RBL Bank Limited

No. of Loans: 1

Total Amount : 75.0 cr

20

Tata Capital Financial Services Limited

No. of Loans: 13

Total Amount : 72.9 cr

21

Bank of India

No. of Loans: 1

Total Amount : 70.0 cr

22

CSB Bank Limited

No. of Loans: 1

Total Amount : 70.0 cr

23

The South Indian Bank Limited

No. of Loans: 1

Total Amount : 35.0 cr

24

Tata Motors Finance Limited

No. of Loans: 10

Total Amount : 33.0 cr

25

VIVRITI CAPITAL PRIVATE LIMITED

No. of Loans: 1

Total Amount : 30.0 cr

26

Sundaram Finance Limited

No. of Loans: 22

Total Amount : 11.0 cr

27

The Federal Bank Limited

No. of Loans: 5

Total Amount : 10.4 cr

28

VOLVO FINANCIAL SERVICES (INDIA) PRIVATE LIMITED

No. of Loans: 2

Total Amount : 5.1 cr

29

HDB Financial Services Limited

No. of Loans: 1

Total Amount : 0.7 cr

30

L&T Finance Limited

No. of Loans: 1

Total Amount : 0.0 cr

chart icon

Charges

VARDHMAN TRUSTEESHIP PRIVATE LIMITED
Catalyst Trusteeship Limited
Punjab National Bank
VISTRA ITCL (INDIA) LIMITED
Others

People

Designation Name DIN/PAN Tenure
Managing Director Shripal Aggarwal
Shareholder
00252085 27 years
Director Pradeep Nandal
Shareholder
00252089 27 years
Director Sahil Aggarwal
Shareholder
06908583 11 years
Director Sumit Nandal
Shareholder
07450016 7 years
Kmp Vijay Kumar Gupta <HIDDEN> 2 years

Company Network

Companies connected through Directors

Name Status Paid up Capital Common Directors Address
SHIVALAYA BHANDARA HIGHWAYS PRIVATE LIMITED
Active
17.3 Cr 2 Delhi
SHIVALAYA NAGPUR HIGHWAYS PRIVATE LIMITED
Active
17.7 Cr 2 Delhi
SHIVALAYA AMGAON HIGHWAYS PRIVATE LIMITED
Active
1.0 L 2 Delhi
SHIVALAYA GOREGAON HIGHWAYS PRIVATE LIMITED
Active
1.0 L 2 Delhi
HARIHARGANJ - PARWA HIGHWAYS PRIVATE LIMITED
Active
35.4 Cr 2 Delhi
REHLA - GARHWA HIGHWAYS PRIVATE LIMITED
Active
41.4 Cr 2 Delhi
KOLLAM HIGHWAYS PRIVATE LIMITED
Active
33.2 L 2 Delhi
KAPPIRIKKAD HIGHWAYS PRIVATE LIMITED
Active
36.7 L 2 Delhi
KODUNGALLUR HIGHWAYS PRIVATE LIMITED
Active
33.4 L 2 Delhi
VIJAYPUR - KUNJWANI HIGHWAYS PRIVATE LIMITED
Active
69.4 L 2 Delhi
VME HIGHWAYS PRIVATE LIMITED
Active
45.3 L 2 Delhi
RAINDEW EXPRESSWAYS PRIVATE LIMITED
Active
10.0 L 2 Delhi
SHIVALAYA ENERGY PRIVATE LIMITED
Strike Off
1.1 L 1 Delhi
Shivsa Granites LLP
Active
10.0 L 1 Kerala

Subsidiary Companies

Name State / Country Incorporation Year Paidup Capital
SHIVALAYA NAGPUR HIGHWAYS PRIVATE LIMITED Delhi 2018 ₹ 17.7 Cr
SHIVALAYA BHANDARA HIGHWAYS PRIVATE LIMITED Delhi 2018 ₹ 17.3 Cr
SHIVALAYA AMGAON HIGHWAYS PRIVATE LIMITED Delhi 2018 ₹ 1.0 L
SHIVALAYA GOREGAON HIGHWAYS PRIVATE LIMITED Delhi 2018 ₹ 1.0 L
HARIHARGANJ - PARWA HIGHWAYS PRIVATE LIMITED Delhi 2020 ₹ 35.4 Cr
REHLA - GARHWA HIGHWAYS PRIVATE LIMITED Delhi 2020 ₹ 41.4 Cr
KOLLAM HIGHWAYS PRIVATE LIMITED Delhi 2021 ₹ 33.2 L
KODUNGALLUR HIGHWAYS PRIVATE LIMITED Delhi 2021 ₹ 33.4 L
KAPPIRIKKAD HIGHWAYS PRIVATE LIMITED Delhi 2021 ₹ 36.7 L
VIJAYPUR - KUNJWANI HIGHWAYS PRIVATE LIMITED Delhi 2021 ₹ 69.4 L
VME HIGHWAYS PRIVATE LIMITED Delhi 2021 ₹ 45.3 L
RAINDEW EXPRESSWAYS PRIVATE LIMITED Delhi 2021 ₹ 10.0 L

Registered Details

CIN

U45201DL1997PTC091051

PAN

AACCS2475A

Incorporation

1997, 27.4 years

Company Email

shivalayaco@yahoo.com

Paid up Capital

₹ 62.9 Cr

Authorised Capital

₹ 65.0 Cr

AGM

Sep 2023

Type

Private
Non-government Company

FAQ - SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED

What is the incorporation date of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED?

plus icon

The incorporation date of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED is 10 December, 1997

What is the authorized share capital of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED?

plus icon

The authorized share capital of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED is INR ₹ 65.0 Cr.

What is the paid-up capital of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED?

plus icon

The paid-up capital of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED is INR ₹ 62.9 Cr.

What is the registered address of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED?

plus icon

The registered address of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED is PLOT NO. 137, SECOND FLOOR, AVTAR ENCLAVE, PASCHIM VIHAR NA NEW DELHI North West Delhi - 110063

What is the CIN number of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED?

plus icon

The CIN number of SHIVALAYA CONSTRUCTION COMPANY PRIVATE LIMITED is U45201DL1997PTC091051.

Smart Suggestions

  • Telangana
  • Chandigarh
  • Karnataka
  • Dadar and Nagar Haveli
  • Jharkhand
  • Manipur
  • Meghalaya
  • Delhi
  • Pondicherry
  • Tamil Nadu
  • Blog Categories
  • Top Blog post
  • Financial Resources
Tofler, TWS Systems Private Limited and its officers respect the Intellectual Property Rights of all people. Tofler makes no claim of ownership or affiliation with any trademark (REGISTERED OR UNREGISTERED) that forms part of any Company/LLP name listed on this page. Trademarks, if any, listed on this page belong to... Read More